2022 June 3rd Week Splinterlands Social Challenge - Validator Node License Price and Rewards Analysis

in Splinterlands • 2 years ago (edited)


2022 June 3rd Week Splinterlands Social Challenge


Validator Node Licence Price and Rewards Analysis



socialChallenge.png

lineImage.png

1. Splinterlands Validator Node License Price Analysis


  • Official Splinterlands Validator Node License Pricing
PhaseQuantityPriceVOUCHER Discount Rate
Presale2,000$1,000 of SPS + 500 VOUCHERsN/A
Tranche 13,000$3,000 of SPS$3.00
Tranche 25,000$5,000 of SPS$5.00
Tranche 310,000$7,500 of SPS$7.50
Tranche 410,000$10,000 of SPS$10.00
Tranche 510,000$15,000 of SPS$15.00
Tranche 610,000$20,000 of SPS$20.00
Tranche 710,000$40,000 of SPS$40.00


  • Validator Node License Pricing with 500 VOUCHERs

Buyers should use VOUCHERs as many as they can in order to get maximum discount when VOUCHER price is lower than VOUCHER discount rate.

Maximum VOUCHER for purchase is 500 in every Tranche.

PhaseQuantityPriceVOUCHER Discount Rate
Presale2,000$1,000 of SPS + 500 VOUCHERsN/A
Tranche 13,000$1,500 of SPS + 500 VOUCHERs$3.00
Tranche 25,000$2,500 of SPS + 500 VOUCHERs$5.00
Tranche 310,000$3,750 of SPS + 500 VOUCHERs$7.50
Tranche 410,000$5,000 of SPS + 500 VOUCHERs$10.00
Tranche 510,000$7,500 of SPS + 500 VOUCHERs$15.00
Tranche 610,000$10,000 of SPS + 500 VOUCHERs$20.00
Tranche 710,000$20,000 of SPS + 500 VOUCHERs$40.00


  • Tranche 1
VOUCHER PriceCalculationLicense Price
$0.2$1,500 of SPS + $100 of VOUCHERs($0.2 * 500 VOUCHERs)$1,600
$0.3$1,500 of SPS + $150 of VOUCHERs($0.3 * 500 VOUCHERs)$1,650
$0.4$1,500 of SPS + $200 of VOUCHERs($0.4 * 500 VOUCHERs)$1,700
$0.5$1,500 of SPS + $250 of VOUCHERs($0.5 * 500 VOUCHERs)$1,750
$0.6$1,500 of SPS + $300 of VOUCHERs($0.6 * 500 VOUCHERs)$1,800
*$0.7$1,500 of SPS + $350 of VOUCHERs($0.7 * 500 VOUCHERs)$1,850
$0.8$1,500 of SPS + $400 of VOUCHERs($0.8 * 500 VOUCHERs)$1,900
$0.9$1,500 of SPS + $450 of VOUCHERs($0.9 * 500 VOUCHERs)$1,950
$1.0$1,500 of SPS + $500 of VOUCHERs($1.0 * 500 VOUCHERs)$2,000
$1.1$1,500 of SPS + $550 of VOUCHERs($1.1 * 500 VOUCHERs)$2,050
$1.2$1,500 of SPS + $600 of VOUCHERs($1.2 * 500 VOUCHERs)$2,100
$1.3$1,500 of SPS + $650 of VOUCHERs($1.3 * 500 VOUCHERs)$2,150
$1.4$1,500 of SPS + $700 of VOUCHERs($1.4 * 500 VOUCHERs)$2,200
$1.5$1,500 of SPS + $750 of VOUCHERs($1.5 * 500 VOUCHERs)$2,250
$2.0$1,500 of SPS + $1000 of VOUCHERs($2.0 * 500 VOUCHERs)$2,500
$2.5$1,500 of SPS + $1250 of VOUCHERs($2.5 * 500 VOUCHERs)$2,750
$3.0$1,500 of SPS + $1500 of VOUCHERs($3.0 * 500 VOUCHERs)$3,000

*Current Price (2022 June 3rd week)

  • Tranche 2

Licence price increases $1000 in Tranche 2 after Tranche 1 finishes (if VOUCHER price is the same).

VOUCHER PriceCalculationLicense Price
$0.2$2,500 of SPS + $100 of VOUCHERs($0.2 * 500 VOUCHERs)$2,600
$0.3$2,500 of SPS + $150 of VOUCHERs($0.3 * 500 VOUCHERs)$2,650
$0.4$2,500 of SPS + $200 of VOUCHERs($0.4 * 500 VOUCHERs)$2,700
$0.5$2,500 of SPS + $250 of VOUCHERs($0.5 * 500 VOUCHERs)$2,750
$0.6$2,500 of SPS + $300 of VOUCHERs($0.6 * 500 VOUCHERs)$2,800
$0.7$2,500 of SPS + $350 of VOUCHERs($0.7 * 500 VOUCHERs)$2,850
$0.8$2,500 of SPS + $400 of VOUCHERs($0.8 * 500 VOUCHERs)$2,900
$0.9$2,500 of SPS + $450 of VOUCHERs($0.9 * 500 VOUCHERs)$2,950
$1.0$2,500 of SPS + $500 of VOUCHERs($1.0 * 500 VOUCHERs)$3,000
$1.1$2,500 of SPS + $550 of VOUCHERs($1.1 * 500 VOUCHERs)$3,050
$1.2$2,500 of SPS + $600 of VOUCHERs($1.2 * 500 VOUCHERs)$3,100
$1.3$2,500 of SPS + $650 of VOUCHERs($1.3 * 500 VOUCHERs)$3,150
$1.4$2,500 of SPS + $700 of VOUCHERs($1.4 * 500 VOUCHERs)$3,200
$1.5$2,500 of SPS + $750 of VOUCHERs($1.5 * 500 VOUCHERs)$3,250
$2.0$2,500 of SPS + $1000 of VOUCHERs($2.0 * 500 VOUCHERs)$3,500
$2.5$2,500 of SPS + $1250 of VOUCHERs($2.5 * 500 VOUCHERs)$3,750
$3.0$2,500 of SPS + $1500 of VOUCHERs($3.0 * 500 VOUCHERs)$4,000
$4.0$2,500 of SPS + $2000 of VOUCHERs($4.0 * 500 VOUCHERs)$4,500
$5.0$2,500 of SPS + $2500 of VOUCHERs($5.0 * 500 VOUCHERs)$5,000


  • Tranche 3

Licence price increases $1250 in Tranche 3 after Tranche 2 finishes (if VOUCHER price is the same).

VOUCHER PriceCalculationLicense Price
$0.2$3,750 of SPS + $100 of VOUCHERs($0.2 * 500 VOUCHERs)$3,850
$0.3$3,750 of SPS + $150 of VOUCHERs($0.3 * 500 VOUCHERs)$3,900
$0.4$3,750 of SPS + $200 of VOUCHERs($0.4 * 500 VOUCHERs)$3,950
$0.5$3,750 of SPS + $250 of VOUCHERs($0.5 * 500 VOUCHERs)$4,000
$0.6$3,750 of SPS + $300 of VOUCHERs($0.6 * 500 VOUCHERs)$4,050
$0.7$3,750 of SPS + $350 of VOUCHERs($0.7 * 500 VOUCHERs)$4,100
$0.8$3,750 of SPS + $400 of VOUCHERs($0.8 * 500 VOUCHERs)$4,150
$0.9$3,750 of SPS + $450 of VOUCHERs($0.9 * 500 VOUCHERs)$4,200
$1.0$3,750 of SPS + $500 of VOUCHERs($1.0 * 500 VOUCHERs)$4,250
$1.1$3,750 of SPS + $550 of VOUCHERs($1.1 * 500 VOUCHERs)$4,300
$1.2$3,750 of SPS + $600 of VOUCHERs($1.2 * 500 VOUCHERs)$4,350
$1.3$3,750 of SPS + $650 of VOUCHERs($1.3 * 500 VOUCHERs)$4,400
$1.4$3,750 of SPS + $700 of VOUCHERs($1.4 * 500 VOUCHERs)$4,450
$1.5$3,750 of SPS + $750 of VOUCHERs($1.5 * 500 VOUCHERs)$4,500
$2.0$3,750 of SPS + $1000 of VOUCHERs($2.0 * 500 VOUCHERs)$4,750
$2.5$3,750 of SPS + $1250 of VOUCHERs($2.5 * 500 VOUCHERs)$5,000
$3.0$3,750 of SPS + $1500 of VOUCHERs($3.0 * 500 VOUCHERs)$5,250
$4.0$3,750 of SPS + $2000 of VOUCHERs($4.0 * 500 VOUCHERs)$5,750
$5.0$3,750 of SPS + $2500 of VOUCHERs($5.0 * 500 VOUCHERs)$6,250
$7.5$3,750 of SPS + $3750 of VOUCHERs($7.5 * 500 VOUCHERs)$7,500


  • License Price Increase Rate
TrancheLicense Price Increase Rate (if VOUCHER price is the same)
Pre -> 1+ $500
1 -> 2+ $1000
2 -> 3+ $1250
3 -> 4+ $1250
4 -> 5+ $2500
5 -> 6+ $2500
6 -> 7+ $10000



2. Splinterlands Validator Node License Rewards Analysis



Before validator node software is ready, all node license holders obtain SPS (after no later than the end of August) and VOUCHER rewards equally. After validator node software is ready (planned to launch in Q4 of 2022), license holders who are running an active validator node obtain SPS and VOUCHER rewards equally, so the rewards can be higher.

( Assumption : 1 Month = 30 Days )


1) VOUCHER Rewards



Daily VOUCHER Rewards : 20,000 VOUCHERs / the number of validator node license holders
Monthly VOUCHER Rewards : 600,000 VOUCHERs / the number of validator node license holders

Trenche ## of License HoldersVOUCHER Rewards per DayVOUCHER Rewards per Month
13,0006.66 VOUCHERs200 VOUCHERs
14,0005 VOUCHERs150 VOUCHERs
25,0004 VOUCHERs120 VOUCHERs
26,0003.33 VOUCHERs100 VOUCHERs
27,0002.85 VOUCHERs85.71 VOUCHERs
28,0002.5 VOUCHERs75 VOUCHERs
29,0002.22 VOUCHERs66.66 VOUCHERs
310,0002 VOUCHERs60 VOUCHERs
312,0001.66 VOUCHERs50 VOUCHERs
314,0001.42 VOUCHERs42.85 VOUCHERs
316,0001.25 VOUCHERs37.5 VOUCHERs
318,0001.11 VOUCHERs33.33 VOUCHERs
420,0001 VOUCHERs30 VOUCHERs
530,0000.66 VOUCHERs20 VOUCHERs
640,0000.5 VOUCHERs15 VOUCHERs
750,0000.4 VOUCHERs12 VOUCHERs
760,0000.33 VOUCHERs10 VOUCHERs


  • VOUCHER Earnings per Month (30 Days)
VOUCHER Price3,000 Holders4,0005,0006,0008,00010,00020,00030,000
$0.5$100$75$60$50$37.5$30$15$10
$1$200$150$120$100$75$60$30$20
$1.5$300$225$180$150$112.5$90$45$30
$2$400$300$240$200$150$120$60$40
$2.5$500$375$300$250$187.5$150$75$50
$3$600$450$360$300$225$180$90$60
$4$800$600$480$400$300$240$120$80
$5$1,000$750$600$500$375$300$150$100
$10$2,000$1,500$1,200$1,000$750$600$300$200


2) SPS Rewards (after no later than the end of August)



Daily SPS Rewards : 112,500 SPS / the number of validator node license holders
Monthly SPS Rewards : 3,375,000 SPS / the number of validator node license holders

Trenche ## of License HoldersSPS Rewards per DaySPS Rewards per Month
13,00037.5 SPS1,125 SPS
14,00028.12 SPS843.75 SPS
25,00022.5 SPS675 SPS
26,00018.75 SPS562.5 SPS
27,00016.07 SPS482.14 SPS
28,00014.06 SPS421.87 SPS
29,00012.5 SPS375 SPS
310,00011.25 SPS337.5 SPS
312,0009.37 SPS281.25 SPS
314,0008.03 SPS241.07 SPS
316,0007.03 SPS210.93 SPS
318,0006.25 SPS187.5 SPS
420,0005.62 SPS168.75 SPS
530,0003.75 SPS112.5 SPS
640,0002.81 SPS84.37 SPS
750,0002.25 SPS67.5 SPS
760,0001.87 SPS56.25 SPS


  • SPS Earnings per Month (30 Days)
SPS Price3,000 Holders4,0005,0006,0008,00010,00020,00030,000
$0.05$56.25$42.18$33.75$28.12$21.09$16.87$8.43$5.62
$0.1$112.5$84.37$67.5$56.25$42.18$33.75$16.87$11.25
$0.15$168.75$126.56$101.25$84.37$63.28$50.62$25.31$16.87
$0.2$225$168.75$135$112.5$84.37$67.5$33.75$22.5
$0.3$337.5$253.12$202.5$168.75$126.56$101.25$50.62$33.75
$0.4$450$337.5$270$225$168.75$135$67.5$45
$0.5$562.5$421.87$337.5$281.25$210.93$168.75$84.37$56.25
$1$1,125$843.75$675$562.5$421.875$337.5$168.75$112.5
$2$2,250$1,687.5$1,350$1,125$843.75$675$337.5$225
$5$5,625$4,218.75$3,375$2,812.5$2,109.37$1,687.5$843.75$562.5
$10$11,250$8,437.5$6,750$5,625$4,218.75$3,375$1,687.5$1,125

lineImage.png

#splinterlands #play2earn #validator #node #socialchallenge
2 years ago in Splinterlands by
$1.82
  • Past Payouts $1.82
  • - Author $0.91
  • - Curators $0.91
26 votes
Reply 1
Sort:  
  • Trending
    • [-]
     2 years ago  

    Congratulations @winterseason! You have completed the following achievement on the Hive blockchain and have been rewarded with new badge(s):

    You received more than 700 upvotes.
    Your next target is to reach 800 upvotes.

    You can view your badges on your board and compare yourself to others in the Ranking
    If you no longer want to receive notifications, reply to this comment with the word STOP

    Support the HiveBuzz project. Vote for our proposal!
    $0.00
      Reply