I think you are spot on.
Defender scales better with lvls then Cruel Sthropod does. That is not represented here. (Also the CP is beter)
Mightbe i could do roughly the same calculation of lvl 10 monsters and try to quantify the value of thorns. But i think i will try to check the difference between melee, ranged and magic first.
Thanks for the feedback :)